KPI Green Energy Ltd

BSE Code : 542323
NSE Symbol : KPIGREEN
ISIN : INE542W01025
Industry :POWER GENERATION AND SUPPLY

Trade Now

Get Quotes

485.70 44.15(10.00%)

Open Price (₹)

443.65

Prev. Close (₹)

441.55

Volume (No’s)

2,420,414

Market Cap (₹)

9,562.98

Low Price (₹)

443.60

High Price (₹)

485.70 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)	Mar 2019 (₹.Cr)
INCOME :
Operating Income	723.76	487.53	219.02	103.50	59.28	34.51
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	723.76	487.53	219.02	103.50	59.28	34.51
Other Income	5.79	3.23	1.48	0.43	0.27	9.33
Stock Adjustments	0.30	2.18	0.70	0.82	0.97	3.85
Total Income	729.85	492.94	221.20	104.75	60.52	47.69
EXPENDITURE :
Power & Fuel Cost	1.25	0.75	84.20	23.03	15.35	10.40
Operating Expenses	65.79	19.98	16.36	10.40	7.84	6.16
Employee Cost	13.19	7.91	4.16	1.69	1.62	0.86
Selling & Administrative Expenses	29.36	11.84	7.49	4.50	8.16	5.48
Miscellaneous Expenses	6.10	4.21	1.35	0.90	0.23	3.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	115.70	44.70	113.55	40.52	33.20	26.52
Operating Profit	252.45	156.50	107.65	64.23	27.32	21.17
Interest	76.39	36.81	36.01	25.06	7.84	3.87
Gross Profit	176.06	119.69	71.64	39.17	19.48	17.30
Depreciation	35.47	19.10	13.85	16.47	7.48	4.47
Profit Before Tax	140.59	100.59	57.79	22.70	12.00	12.83
Tax	20.86	8.32	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	16.01	13.86	13.17	8.15	5.50	3.92
Reported Net Profit	103.72	78.39	44.62	14.55	6.50	8.90
Extraordinary Items	-0.23	-0.34	-0.09	-0.07	-0.05	3.99
Adjusted Net Profit	103.95	78.73	44.71	14.62	6.55	4.91
Adjustment below Net Profit	-0.38	0.01	-0.01	-0.07	-7.48	0.00
P & L Balance brought forward	158.84	85.90	43.09	28.61	29.58	20.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.81	5.46	1.80	0.00	0.00	0.00
P & L Balance carried down	260.37	158.84	85.90	43.09	28.60	29.58
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	4.50	28.50	10.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.45	2.85	1.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	17.20	21.70	24.70	8.05	3.60	4.93
Earnings Per Share(Adj)-Unit Curr	5.73	4.82	2.74	0.89	0.40	0.55
Book Value-Unit Curr	124.12	63.18	85.99	62.30	54.27	54.82
Book Value(Adj)-Unit Curr	41.37	14.04	9.55	6.92	6.03	6.09