KPI Green Energy Ltd

BSE Code : 542323
NSE Symbol : KPIGREEN
ISIN : INE542W01025
Industry :POWER GENERATION AND SUPPLY

Trade Now

Get Quotes

455.85 -3.20(-0.70%)

Open Price (₹)

461.00

Prev. Close (₹)

459.05

Volume (No’s)

1,084,022

Market Cap (₹)

8,995.79

Low Price (₹)

447.15

High Price (₹)

464.25 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Operating Income	1,592.00	723.76	487.53	219.02	103.50	59.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	1,592.00	723.76	487.53	219.02	103.50	59.28
Other Income	15.48	5.79	3.23	1.48	0.43	0.27
Stock Adjustments	9.94	0.30	2.18	0.70	0.82	0.97
Total Income	1,617.42	729.85	492.94	221.20	104.75	60.52
EXPENDITURE :
Power & Fuel Cost	935.54	359.77	288.04	84.20	23.03	15.35
Operating Expenses	104.02	68.98	24.44	16.36	10.40	7.84
Employee Cost	47.32	13.19	7.91	4.16	1.69	1.62
Selling & Administrative Expenses	55.12	29.36	11.84	7.49	4.50	8.16
Miscellaneous Expenses	15.32	6.10	4.21	1.35	0.90	0.23
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,157.33	477.40	336.44	113.55	40.52	33.20
Operating Profit	460.09	252.45	156.50	107.65	64.23	27.32
Interest	67.82	76.39	36.81	36.01	25.06	7.84
Gross Profit	392.27	176.06	119.69	71.64	39.17	19.48
Depreciation	51.85	35.47	19.10	13.85	16.47	7.48
Profit Before Tax	340.42	140.59	100.59	57.79	22.70	12.00
Tax	30.09	20.86	8.32	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	57.97	16.01	13.86	13.17	8.15	5.50
Reported Net Profit	252.35	103.72	78.39	44.62	14.55	6.50
Extraordinary Items	-1.26	-0.23	-0.34	-0.09	-0.07	-0.05
Adjusted Net Profit	253.61	103.95	78.73	44.71	14.62	6.55
Adjustment below Net Profit	-0.02	-0.29	0.01	-0.01	-0.07	-7.48
P & L Balance brought forward	260.53	158.91	85.90	43.09	28.61	29.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	11.81	1.81	5.46	1.80	0.00	0.00
P & L Balance carried down	501.05	260.53	158.84	85.90	43.09	28.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	16.00	7.00	28.50	10.00	0.00	0.00
Dividend Per Share(Rs)	0.80	0.70	2.85	1.00	0.00	0.00
Earnings Per Share-Unit Curr	12.82	17.20	21.70	24.70	8.05	3.60
Earnings Per Share(Adj)-Unit Curr	12.82	5.73	4.82	2.74	0.89	0.40
Book Value-Unit Curr	101.42	124.12	63.18	85.99	62.30	54.27
Book Value(Adj)-Unit Curr	101.42	41.37	14.04	9.55	6.92	6.03