Safari Industries (India) Ltd

BSE Code : 523025
NSE Symbol : SAFARI
ISIN : INE429E01023
Industry :MOULDED LUGGAGE

Trade Now

Get Quotes

1,500.00 -23.10(-1.52%)

Open Price (₹)

1,502.30

Prev. Close (₹)

1,523.10

Volume (No’s)

16,561

Market Cap (₹)

7,462.26

Low Price (₹)

1,476.00

High Price (₹)

1,507.90

Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	1,769.66	1,548.85	1,210.63	704.93	327.98	681.34
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,769.66	1,548.85	1,210.63	704.93	327.98	681.34
Other Income	38.65	16.26	11.04	8.39	3.33	0.77
Stock Adjustments	71.90	4.35	101.36	26.13	-46.72	-17.82
Total Income	1,880.21	1,569.46	1,323.03	739.45	284.59	664.29
EXPENDITURE :
Raw Materials	1,147.32	899.88	812.75	460.08	140.15	359.31
Power & Fuel Cost	10.09	9.85	8.39	5.29	2.35	4.72
Employee Cost	103.21	89.35	82.11	66.22	59.87	76.71
Other Manufacturing Expenses	111.95	99.97	86.42	59.45	27.57	52.69
Selling & Administrative Expenses	290.26	207.57	133.88	73.50	44.41	91.61
Miscellaneous Expenses	11.88	8.51	7.29	20.86	12.84	7.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,674.71	1,315.13	1,130.84	685.40	287.19	592.61
Operating Profit	205.50	254.33	192.19	54.06	-2.60	71.68
Interest	7.42	7.45	6.01	4.84	5.79	10.02
Gross Profit	198.08	246.88	186.18	49.22	-8.39	61.66
Depreciation	45.80	43.10	29.00	19.45	20.42	21.50
Profit Before Tax	152.28	203.78	157.18	29.77	-28.81	40.16
Tax	35.52	51.24	34.94	2.66	0.00	11.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	-1.94	3.30	4.10	-7.96	-1.39
Reported Net Profit	117.53	154.48	118.94	23.01	-20.86	30.51
Extraordinary Items	1.68	1.13	0.16	-7.97	-0.43	-0.12
Adjusted Net Profit	115.85	153.35	118.78	30.98	-20.43	30.63
Adjustment below Net Profit	0.00	0.00	-5.35	0.00	1.74	0.00
P & L Balance brought forward	359.43	215.64	102.05	79.04	98.07	68.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	14.65	10.69	0.00	0.00	-0.09	1.35
P & L Balance carried down	462.31	359.43	215.64	102.05	79.04	98.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	200.00	175.00	40.00	0.00	0.00
Dividend Per Share(Rs)	3.00	4.00	3.50	0.80	0.00	0.00
Earnings Per Share-Unit Curr	24.03	31.69	50.19	10.27	-9.32	13.64
Earnings Per Share(Adj)-Unit Curr	24.03	31.69	25.10	5.14	-4.66	6.82
Book Value-Unit Curr	184.21	163.29	177.06	104.08	93.90	102.78
Book Value(Adj)-Unit Curr	184.21	163.29	88.53	52.04	46.95	51.39