VST Industries Ltd

BSE Code : 509966
NSE Symbol : VSTIND
ISIN : INE710A01016
Industry :CIGARETTES

Trade Now

Get Quotes

282.05 -0.35(-0.12%)

Open Price (₹)

282.20

Prev. Close (₹)

282.40

Volume (No’s)

299,928

Market Cap (₹)

4,790.93

Low Price (₹)

280.00

High Price (₹)

284.20 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	1,809.43	1,837.50	1,672.51	1,560.67	1,472.89	1,370.42
Excise Duty	411.67	417.03	380.07	382.50	361.91	131.07
Net Sales	1,397.76	1,420.47	1,292.44	1,178.17	1,110.98	1,239.35
Other Income	135.29	79.60	76.40	46.67	41.79	47.36
Stock Adjustments	-10.43	29.32	-8.75	2.76	-1.75	1.60
Total Income	1,522.62	1,529.39	1,360.09	1,227.60	1,151.02	1,288.31
EXPENDITURE :
Raw Materials	786.33	784.16	612.21	516.26	477.15	600.15
Power & Fuel Cost	8.25	6.97	6.58	7.51	7.61	9.01
Employee Cost	138.32	129.96	120.33	116.35	114.83	102.42
Other Manufacturing Expenses	27.89	21.58	22.97	20.84	13.25	9.27
Selling & Administrative Expenses	115.99	111.64	96.92	76.21	39.04	53.06
Miscellaneous Expenses	31.74	42.27	41.98	32.12	46.76	52.39
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,108.52	1,096.59	900.99	769.28	698.64	826.30
Operating Profit	414.10	432.80	459.09	458.31	452.38	462.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	414.10	432.80	459.09	458.31	452.38	462.01
Depreciation	44.49	38.11	30.20	30.10	35.07	41.76
Profit Before Tax	369.61	394.69	428.89	428.21	417.31	420.25
Tax	82.59	90.15	98.17	104.18	105.86	110.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.38	2.98	3.74	3.80	0.65	5.30
Reported Net Profit	290.39	301.57	326.98	320.23	310.79	304.09
Extraordinary Items	78.52	2.04	0.05	0.53	0.01	0.17
Adjusted Net Profit	211.87	299.53	326.93	319.70	310.78	303.92
Adjustment below Net Profit	2.15	0.92	0.31	-0.24	-0.41	-30.15
P & L Balance brought forward	835.28	793.56	711.65	597.65	480.89	383.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	260.77	260.77	245.39	205.99	193.63	176.70
P & L Balance carried down	867.05	835.28	793.56	711.65	597.65	480.89
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	136.40	1,500.00	1,500.00	1,400.00	1,140.00	1,030.00
Dividend Per Share(Rs)	13.64	150.00	150.00	140.00	114.00	103.00
Earnings Per Share-Unit Curr	17.10	195.29	211.75	207.38	201.27	196.93
Earnings Per Share(Adj)-Unit Curr	17.10	17.75	19.25	18.85	18.30	17.90
Book Value-Unit Curr	77.87	811.05	763.96	695.70	609.02	509.71
Book Value(Adj)-Unit Curr	77.87	73.73	69.45	63.25	55.37	46.34