Frog Cellsat Ltd

BSE Code : 521254
NSE Symbol : FROG
ISIN : INE385O01018
Industry :TELECOMMUNICATIONS - EQUIPMENT

Trade Now

Get Quotes

237.00 1.00(0.42%)

Open Price (₹)

232.30

Prev. Close (₹)

236.00

Volume (No’s)

8,400

Market Cap (₹)

368.03

Low Price (₹)

230.00

High Price (₹)

241.50 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)	Mar 2019 (₹.Cr)
INCOME :
Sales Turnover	157.68	135.19	132.93	119.86	87.02	60.49
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	157.68	135.19	132.93	119.86	87.02	60.49
Other Income	3.14	1.18	2.74	2.56	2.13	1.24
Stock Adjustments	0.21	-0.68	1.67	-0.17	-0.98	2.55
Total Income	161.03	135.69	137.34	122.25	88.17	64.28
EXPENDITURE :
Raw Materials	89.39	67.61	81.08	79.05	46.99	34.99
Power & Fuel Cost	0.64	0.25	0.20	0.19	0.24	0.00
Employee Cost	8.63	9.77	6.02	7.67	8.22	9.51
Other Manufacturing Expenses	29.10	21.70	17.37	4.83	0.39	15.36
Selling & Administrative Expenses	9.35	8.56	9.37	15.78	4.38	7.16
Miscellaneous Expenses	1.01	4.46	1.54	2.39	20.75	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	138.11	112.35	115.57	109.92	80.98	67.02
Operating Profit	22.91	23.34	21.77	12.33	7.19	-2.74
Interest	0.47	0.71	0.53	1.16	2.15	2.33
Gross Profit	22.44	22.63	21.24	11.17	5.04	-5.07
Depreciation	3.10	1.58	1.36	1.77	2.95	3.38
Profit Before Tax	19.34	21.05	19.88	9.40	2.09	-8.45
Tax	2.66	6.68	7.38	1.83	0.00	-0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.57	-1.10	-1.46	0.97	1.13	-1.58
Reported Net Profit	15.11	15.46	13.96	6.61	0.97	-6.86
Extraordinary Items	1.81	-1.75	0.09	-0.37	-0.02	0.05
Adjusted Net Profit	13.30	17.21	13.87	6.98	0.99	-6.91
Adjustment below Net Profit	0.00	-13.58	0.00	0.00	0.00	0.00
P & L Balance brought forward	62.60	60.73	51.77	45.16	44.19	51.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	5.00	0.00	0.00	0.00
P & L Balance carried down	77.71	62.60	60.73	51.77	45.16	44.19
Dividend	0.00	0.00	5.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.79	10.06	2,791.46	1,321.54	193.29	-1,371.27
Earnings Per Share(Adj)-Unit Curr	9.79	10.06	2,791.46	1,321.54	193.29	-1,371.27
Book Value-Unit Curr	85.32	75.10	12,155.06	10,363.59	9,042.05	8,848.76
Book Value(Adj)-Unit Curr	85.32	75.10	12,155.06	10,363.59	9,042.05	8,848.76