Frog Cellsat Ltd

BSE Code : 521254
NSE Symbol : FROG
ISIN : INE385O01018
Industry :TELECOMMUNICATIONS - EQUIPMENT

Trade Now

Get Quotes

234.50 -5.00(-2.09%)

Open Price (₹)

245.00

Prev. Close (₹)

239.50

Volume (No’s)

14,000

Market Cap (₹)

372.53

Low Price (₹)

233.00

High Price (₹)

249.50 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	219.35	157.68	135.19	132.93	119.86	87.02
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	219.35	157.68	135.19	132.93	119.86	87.02
Other Income	2.81	3.14	1.18	2.74	2.56	2.13
Stock Adjustments	-0.34	0.21	-0.68	1.67	-0.17	-0.98
Total Income	221.82	161.03	135.69	137.34	122.25	88.17
EXPENDITURE :
Raw Materials	121.15	89.39	67.61	81.08	79.05	46.99
Power & Fuel Cost	0.73	0.64	0.25	0.20	0.19	0.24
Employee Cost	11.78	8.63	9.77	6.02	7.67	8.22
Other Manufacturing Expenses	37.11	29.10	21.70	17.37	4.83	0.39
Selling & Administrative Expenses	8.41	9.35	8.56	9.37	15.78	4.38
Miscellaneous Expenses	4.40	1.01	4.46	1.54	2.39	20.75
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	183.59	138.11	112.35	115.57	109.92	80.98
Operating Profit	38.23	22.91	23.34	21.77	12.33	7.19
Interest	1.27	0.47	0.71	0.53	1.16	2.15
Gross Profit	36.96	22.44	22.63	21.24	11.17	5.04
Depreciation	4.27	3.10	1.58	1.36	1.77	2.95
Profit Before Tax	32.69	19.34	21.05	19.88	9.40	2.09
Tax	7.84	2.66	6.68	7.38	1.83	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.30	1.57	-1.10	-1.46	0.97	1.13
Reported Net Profit	23.56	15.11	15.46	13.96	6.61	0.97
Extraordinary Items	0.00	1.81	-1.75	0.09	-0.37	-0.02
Adjusted Net Profit	23.56	13.30	17.21	13.87	6.98	0.99
Adjustment below Net Profit	0.00	0.00	-13.58	0.00	0.00	0.00
P & L Balance brought forward	77.71	62.60	60.73	51.77	45.16	44.19
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	5.00	0.00	0.00
P & L Balance carried down	101.27	77.71	62.60	60.73	51.77	45.16
Dividend	0.00	0.00	0.00	5.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.17	9.79	10.06	2,791.46	1,321.54	193.29
Earnings Per Share(Adj)-Unit Curr	15.17	9.79	10.06	2,791.46	1,321.54	193.29
Book Value-Unit Curr	102.04	85.32	75.10	12,155.06	10,363.59	9,042.05
Book Value(Adj)-Unit Curr	102.04	85.32	75.10	12,155.06	10,363.59	9,042.05