Frog Cellsat Ltd

BSE Code : 521254
NSE Symbol : FROG
ISIN : INE385O01018
Industry :TELECOMMUNICATIONS - EQUIPMENT

Trade Now

Get Quotes

234.50 -5.00(-2.09%)

Open Price (₹)

245.00

Prev. Close (₹)

239.50

Volume (No’s)

14,000

Market Cap (₹)

372.53

Low Price (₹)

233.00

High Price (₹)

249.50 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Balance Sheet

	Mar 2025(₹.Cr)	Mar 2024(₹.Cr)	Mar 2023(₹.Cr)	Mar 2022(₹.Cr)	Mar 2021(₹.Cr)	Mar 2020(₹.Cr)
SOURCES OF FUNDS :
Share Capital	15.53	15.44	15.38	0.05	0.05	0.05
Reserves Total	142.93	116.26	100.09	60.73	51.77	45.16
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	158.46	131.70	115.47	60.78	51.82	45.21
Secured Loans	20.20	4.69	0.00	6.08	2.68	12.22
Unsecured Loans	0.00	0.00	0.00	0.00	1.07	5.38
Total Debt	20.20	4.69	0.00	6.08	3.75	17.60
Other Liabilities	1.77	1.76	1.37	0.94	1.51	1.71
Total Liabilities	180.43	138.15	116.84	67.80	57.08	64.52
APPLICATION OF FUNDS :
Gross Block	101.11	93.28	23.40	20.00	17.98	23.25
Less : Accumulated Depreciation	21.27	17.01	15.28	13.79	12.70	13.93
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	79.84	76.27	8.12	6.21	5.28	9.32
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	35.89	7.05	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.89	0.39	0.11	10.19	11.87	10.74
Current Assets, Loans & Advances
Inventories	39.13	30.74	29.19	27.85	16.39	22.29
Sundry Debtors	79.08	30.82	27.85	19.64	26.71	21.46
Cash and Bank Balance	6.29	1.20	20.13	4.20	10.34	8.59
Loans and Advances	10.44	12.81	5.04	7.85	3.04	2.02
Total Current Assets	134.94	75.57	82.21	59.53	56.49	54.37
Less : Current Liabilities and Provisions
Current Liabilities	35.32	17.17	16.44	17.77	26.05	19.61
Provisions	9.11	4.84	5.28	4.38	0.11	4.30
Total Current Liabilities & Provisions	44.43	22.02	21.73	22.15	26.16	23.91
Net Current Assets	90.51	53.56	60.48	37.38	30.33	30.46
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.80	2.10	4.08	2.57	1.11	2.08
Deferred Tax Liability	0.00	0.00	0.41	0.00	0.00	0.00
Net Deferred Tax	0.80	2.10	3.67	2.57	1.11	2.08
Other Assets	8.40	5.83	8.56	4.40	8.48	11.92
Total Assets	180.44	138.15	116.83	67.80	57.07	64.52
Contingent Liabilities	10.11	0.00	0.00	0.00	0.00	0.13