NMDC Steel Ltd

Particulars	Jun 2026(₹.Cr)	Mar 2026(₹.Cr)	Dec 2025(₹.Cr)
Gross Sales	3661.84	3879.00	3007.69
Excise Duty	0	0	0
Net Sales	3661.84	3879.00	3007.69
Other Operating Income	0	0	0
Other Income	42.89	26.14	18.73
Total Income	3704.73	3905.14	3026.42
Total Expenditure	3262.28	3073.25	2910.17
PBIDT	442.45	831.89	116.25
Interest	126.38	96.42	128.11
PBDT	316.07	735.47	-11.86
Depreciation	242.12	249.37	251.95
Tax	0	0	0
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	23.44	94.19	-19.84
Reported Profit After Tax	50.51	391.91	-243.97
Extra-ordinary Items	0	0	0
Adjusted Profit After Extra-ordinary item	50.51	391.91	-243.97

EPS (Unit Curr.)	0.19	1.34	-0.83
EPS (Adj) (Unit Curr.)	0.19	1.34	-0.83
Calculated EPS (Unit Curr.)	0.17	1.34	-0.83
Calculated EPS (Adj) (Unit Curr.)	0.17	1.34	-0.83
Calculated EPS (Ann.) (Unit Curr.)	0.69	5.35	-3.33
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.69	5.35	-3.33
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0	0	0
Equity	2930.61	2930.61	2930.61
Reserve & Surplus	10297.74	10242.59	9850.68
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0	0	0

Pledged/Encumbered - No. of Shares	0	0	0
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0	0	0

Non Encumbered - No. of Shares	0	0	0
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0	0	0

PBIDTM(%)	12.08	21.45	3.87
PBDTM(%)	8.63	18.96	-0.39
PATM(%)	1.38	10.1	-8.11
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.19	1.34	-0.83