Krystal Integrated Services Ltd

BSE Code : 544149
NSE Symbol : KRYSTAL
ISIN : INE0QN801017
Industry :MISCELLANEOUS

Trade Now

Get Quotes

660.95 -9.65(-1.44%)

Open Price (₹)

670.60

Prev. Close (₹)

670.60

Volume (No’s)

13,911

Market Cap (₹)

923.48

Low Price (₹)

659.85

High Price (₹)

675.60 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2019 (₹.Cr)
INCOME :
Sales Turnover	1,119.94	984.73	685.51	538.24	506.12	371.13
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,119.94	984.73	685.51	538.24	506.12	371.13
Other Income	17.29	8.07	7.40	7.26	2.87	1.80
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1,137.23	992.80	692.91	545.50	508.99	372.93
EXPENDITURE :
Raw Materials	74.51	142.47	26.33	20.69	48.33	9.39
Power & Fuel Cost	4.48	1.34	1.20	1.04	2.53	0.80
Employee Cost	922.83	746.99	578.32	461.67	396.56	307.51
Other Manufacturing Expenses	4.04	3.64	2.97	2.33	1.04	1.88
Selling & Administrative Expenses	44.73	25.27	15.97	11.21	8.92	9.52
Miscellaneous Expenses	-3.92	-1.83	10.55	2.04	10.97	13.93
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,046.67	917.89	635.34	498.97	468.34	343.04
Operating Profit	90.56	74.91	57.56	46.54	40.65	29.89
Interest	10.28	12.13	9.97	10.04	9.36	4.56
Gross Profit	80.28	62.78	47.59	36.50	31.29	25.33
Depreciation	8.04	6.60	4.34	4.23	3.17	3.11
Profit Before Tax	72.24	56.18	43.25	32.27	28.12	22.22
Tax	12.19	5.01	7.02	4.40	4.91	8.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.17	2.93	-1.98	1.84	0.73	-2.11
Reported Net Profit	60.22	48.23	38.21	26.02	22.49	16.18
Extraordinary Items	0.04	0.13	4.64	0.00	0.00	0.00
Adjusted Net Profit	60.18	48.10	33.57	26.02	22.49	16.18
Adjustment below Net Profit	0.39	-5.76	-39.22	1.48	0.00	0.00
P & L Balance brought forward	194.04	151.58	152.58	127.11	113.83	72.76
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.10	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	252.55	194.04	151.58	154.61	136.32	88.94
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	15.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.50	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	43.10	34.52	66.31	45.16	39.02	28.07
Earnings Per Share(Adj)-Unit Curr	43.10	34.52	66.31	45.16	39.02	28.07
Book Value-Unit Curr	308.51	266.54	278.40	279.71	247.96	165.73
Book Value(Adj)-Unit Curr	308.51	266.54	278.40	279.71	247.96	165.73