ICE Make Refrigeration Ltd

BSE Code : 535034
NSE Symbol : ICEMAKE
ISIN : INE520Y01019
Industry :ENGINEERING

Trade Now

Get Quotes

782.55 -13.65(-1.71%)

Open Price (₹)

790.05

Prev. Close (₹)

796.20

Volume (No’s)

21,656

Market Cap (₹)

1,234.84

Low Price (₹)

780.00

High Price (₹)

798.90 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	471.79	369.60	302.69	200.17	131.45	135.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	471.79	369.60	302.69	200.17	131.45	135.91
Other Income	1.43	0.98	1.55	1.03	1.17	0.81
Stock Adjustments	10.92	1.83	-2.29	-0.97	3.62	3.94
Total Income	484.14	372.41	301.95	200.23	136.24	140.66
EXPENDITURE :
Raw Materials	343.14	258.43	212.93	144.47	93.65	92.09
Power & Fuel Cost	1.72	1.02	0.85	0.66	3.48	2.85
Employee Cost	22.72	16.66	13.03	11.17	9.51	10.34
Other Manufacturing Expenses	43.18	31.66	22.21	14.07	7.46	8.03
Selling & Administrative Expenses	26.53	21.14	16.08	11.85	8.17	11.00
Miscellaneous Expenses	3.72	2.30	3.98	2.54	2.29	1.43
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	441.01	331.20	269.08	184.76	124.56	125.74
Operating Profit	43.13	41.20	32.86	15.47	11.68	14.91
Interest	3.89	1.85	1.15	1.57	1.66	1.90
Gross Profit	39.24	39.35	31.71	13.90	10.02	13.01
Depreciation	7.82	3.51	3.31	3.01	3.55	3.95
Profit Before Tax	31.42	35.84	28.40	10.89	6.47	9.06
Tax	8.04	9.35	7.24	2.79	1.82	2.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.16	-0.12	0.11	-0.01	0.16	-0.09
Reported Net Profit	23.22	26.62	21.05	8.10	4.49	6.67
Extraordinary Items	-0.05	0.03	0.01	0.03	0.00	0.01
Adjusted Net Profit	23.27	26.59	21.04	8.07	4.49	6.66
Adjustment below Net Profit	-0.12	-0.34	0.09	-0.28	-0.01	0.29
P & L Balance brought forward	73.54	50.11	30.86	24.93	21.01	16.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.16	2.84	1.89	1.88	0.56	2.27
P & L Balance carried down	93.49	73.54	50.11	30.86	24.93	21.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	22.50	20.00	18.00	12.00	12.00	12.00
Dividend Per Share(Rs)	2.25	2.00	1.80	1.20	1.20	1.20
Earnings Per Share-Unit Curr	14.72	16.87	13.34	5.16	2.87	4.26
Earnings Per Share(Adj)-Unit Curr	14.72	16.87	13.34	5.16	2.87	4.26
Book Value-Unit Curr	81.37	68.72	53.87	41.60	37.76	35.25
Book Value(Adj)-Unit Curr	81.37	68.72	53.87	41.60	37.76	35.25