Shaily Engineering Plastics Ltd

BSE Code : 501423
NSE Symbol : SHAILY
ISIN : INE151G01028
Industry :PLASTICS PRODUCTS

Trade Now

Get Quotes

2,428.80 -47.20(-1.91%)

Open Price (₹)

2,476.00

Prev. Close (₹)

2,476.00

Volume (No’s)

122,717

Market Cap (₹)

11,161.57

Low Price (₹)

2,415.00

High Price (₹)

2,478.00

Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	738.12	615.97	599.71	565.85	360.60	336.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	738.12	615.97	599.71	565.85	360.60	336.04
Other Income	7.43	6.49	4.50	8.83	2.58	0.99
Stock Adjustments	13.87	4.95	-18.26	21.55	11.88	1.16
Total Income	759.42	627.41	585.95	596.23	375.06	338.19
EXPENDITURE :
Raw Materials	429.60	375.04	368.23	378.46	227.14	199.06
Power & Fuel Cost	31.41	29.19	26.39	26.92	17.94	17.37
Employee Cost	72.82	55.90	47.21	43.20	34.22	25.97
Other Manufacturing Expenses	38.38	30.72	25.99	33.76	16.94	19.39
Selling & Administrative Expenses	29.79	23.95	18.46	18.07	13.66	14.58
Miscellaneous Expenses	5.51	10.29	7.39	4.68	2.20	2.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	607.51	525.08	493.67	505.10	312.10	278.52
Operating Profit	151.91	102.33	92.29	91.13	62.96	59.67
Interest	17.84	18.96	19.06	18.23	13.55	11.08
Gross Profit	134.07	83.37	73.23	72.90	49.41	48.59
Depreciation	39.42	34.69	33.18	26.49	19.53	17.89
Profit Before Tax	94.65	48.68	40.05	46.41	29.88	30.70
Tax	20.39	8.54	5.95	8.43	5.23	7.66
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.36	4.02	4.10	2.83	2.64	-0.55
Reported Net Profit	70.91	36.13	29.99	35.14	22.02	23.59
Extraordinary Items	0.04	0.03	-0.01	0.02	0.01	-0.02
Adjusted Net Profit	70.87	36.10	30.00	35.12	22.01	23.61
Adjustment below Net Profit	-3.43	-0.70	-1.12	-0.16	-0.19	-0.07
P & L Balance brought forward	237.54	202.11	173.24	138.25	116.42	92.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.59	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	300.43	237.54	202.11	173.24	138.25	116.42
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	50.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.00	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.43	7.88	32.70	38.31	26.47	28.36
Earnings Per Share(Adj)-Unit Curr	15.43	7.88	6.54	7.66	5.29	5.67
Book Value-Unit Curr	107.98	94.07	431.28	400.05	218.63	191.60
Book Value(Adj)-Unit Curr	107.98	94.07	86.26	80.01	43.73	38.32