Som Distilleries & Breweries Ltd

BSE Code : 507514
NSE Symbol : SDBL
ISIN : INE480C01038
Industry :BREWERIES & DISTILLERIES

Trade Now

Get Quotes

123.23 -3.05(-2.42%)

Open Price (₹)

126.00

Prev. Close (₹)

126.28

Volume (No’s)

775,645

Market Cap (₹)

2,406.58

Low Price (₹)

122.89

High Price (₹)

126.40 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	971.01	884.74	572.42	259.32	226.70	403.31
Excise Duty	177.31	151.80	89.86	46.33	45.75	80.96
Net Sales	793.70	732.94	482.56	212.99	180.95	322.35
Other Income	0.72	11.81	0.91	0.17	1.46	1.89
Stock Adjustments	13.43	15.10	10.37	8.49	1.79	0.22
Total Income	807.85	759.85	493.84	221.65	184.20	324.46
EXPENDITURE :
Raw Materials	517.33	494.36	302.56	135.21	106.83	172.23
Power & Fuel Cost	11.50	10.75	18.43	8.56	6.36	10.51
Employee Cost	21.19	18.34	13.40	11.46	9.14	9.74
Other Manufacturing Expenses	28.48	28.05	15.57	7.55	4.91	8.24
Selling & Administrative Expenses	124.46	115.90	86.09	49.62	58.30	84.99
Miscellaneous Expenses	8.15	6.75	2.12	1.89	2.00	1.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	711.11	674.14	438.17	214.28	187.54	287.27
Operating Profit	96.74	85.73	55.68	7.38	-3.36	37.19
Interest	4.65	7.20	9.09	9.40	11.71	8.62
Gross Profit	92.09	78.53	46.59	-2.02	-15.07	28.57
Depreciation	12.51	11.53	9.01	8.98	5.72	4.76
Profit Before Tax	79.58	67.00	37.58	-11.00	-20.79	23.81
Tax	13.90	12.50	0.00	3.08	2.47	7.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.95	7.33	10.53	-3.11	-5.22	-0.96
Reported Net Profit	57.72	47.17	27.04	-10.97	-18.04	16.96
Extraordinary Items	-1.36	0.02	0.00	-0.50	0.00	0.05
Adjusted Net Profit	59.08	47.15	27.04	-10.47	-18.04	16.91
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.03	-0.92
P & L Balance brought forward	190.51	143.34	118.12	129.09	147.13	135.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	1.81	0.00	0.00	4.87
P & L Balance carried down	248.24	190.51	143.34	118.12	129.06	147.13
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.25	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.80	6.05	3.67	-1.57	-5.55	5.22
Earnings Per Share(Adj)-Unit Curr	2.80	2.42	1.46	-0.62	-2.19	1.03
Book Value-Unit Curr	32.01	61.50	49.26	44.42	93.61	99.17
Book Value(Adj)-Unit Curr	32.01	24.60	19.61	17.68	36.87	19.53