Vesuvius India Ltd

BSE Code : 520113
NSE Symbol : VESUVIUS
ISIN : INE386A01023
Industry :REFRACTORIES / INTERMEDIATES

Trade Now

Get Quotes

475.45 -3.75(-0.78%)

Open Price (₹)

483.00

Prev. Close (₹)

479.20

Volume (No’s)

39,558

Market Cap (₹)

9,649.77

Low Price (₹)

473.20

High Price (₹)

483.20 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Dec 2025 (₹.Cr)	Dec 2024 (₹.Cr)	Dec 2023 (₹.Cr)	Dec 2022 (₹.Cr)	Dec 2021 (₹.Cr)	Dec 2020 (₹.Cr)
INCOME :
Sales Turnover	2,104.33	1,868.57	1,603.13	1,342.58	1,047.16	791.51
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,104.33	1,868.57	1,603.13	1,342.58	1,047.16	791.51
Other Income	58.94	48.46	34.90	22.86	19.66	20.98
Stock Adjustments	30.96	-22.45	27.50	11.60	47.53	-2.59
Total Income	2,194.23	1,894.58	1,665.53	1,377.04	1,114.35	809.90
EXPENDITURE :
Raw Materials	1,206.81	1,015.98	920.37	817.05	675.06	466.86
Power & Fuel Cost	34.60	28.03	25.78	26.00	23.56	14.28
Employee Cost	142.15	116.12	108.02	90.43	79.17	64.57
Other Manufacturing Expenses	192.90	155.00	129.72	107.72	99.00	74.64
Selling & Administrative Expenses	184.60	169.68	149.43	135.55	111.45	85.89
Miscellaneous Expenses	13.26	11.24	8.65	12.67	6.25	5.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,774.32	1,496.05	1,341.97	1,189.42	994.49	711.49
Operating Profit	419.91	398.53	323.56	187.62	119.86	98.41
Interest	1.88	3.84	2.24	0.90	0.96	0.62
Gross Profit	418.03	394.69	321.32	186.72	118.90	97.79
Depreciation	61.65	45.85	35.92	29.86	27.34	26.24
Profit Before Tax	356.38	348.84	285.40	156.86	91.56	71.55
Tax	90.52	81.40	70.65	41.34	25.55	20.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.78	2.92	1.81	-1.27	-2.04	-2.10
Reported Net Profit	264.08	264.52	212.94	116.79	68.05	53.05
Extraordinary Items	31.63	19.00	0.04	0.00	0.00	0.01
Adjusted Net Profit	232.45	245.52	212.90	116.79	68.05	53.04
Adjustment below Net Profit	-1.75	-1.19	-0.45	0.94	0.66	-1.49
P & L Balance brought forward	1,325.27	1,087.82	892.07	790.58	736.08	698.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	29.43	25.88	16.74	16.24	14.21	14.21
P & L Balance carried down	1,558.17	1,325.27	1,087.82	892.07	790.58	736.08
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	145.00	127.50	82.50	80.00	70.00
Dividend Per Share(Rs)	1.50	14.50	12.75	8.25	8.00	7.00
Earnings Per Share-Unit Curr	13.01	130.31	104.90	57.53	33.52	26.13
Earnings Per Share(Adj)-Unit Curr	13.01	13.03	10.49	5.75	3.35	2.61
Book Value-Unit Curr	81.97	704.92	587.95	491.52	441.53	414.68
Book Value(Adj)-Unit Curr	81.97	70.49	58.80	49.15	44.15	41.47