Samvardhana Motherson International Ltd

BSE Code : 517334
NSE Symbol : MOTHERSON
ISIN : INE775A01035
Industry :AUTO ANCILLARIES

Trade Now

Get Quotes

104.78 -0.27(-0.26%)

Open Price (₹)

105.00

Prev. Close (₹)

105.05

Volume (No’s)

13,717,505

Market Cap (₹)

110,589.45

Low Price (₹)

103.90

High Price (₹)

105.90 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	10,186.80	9,046.00	7,972.70	5,416.30	3,669.20	3,985.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10,186.80	9,046.00	7,972.70	5,416.30	3,669.20	3,985.00
Other Income	1,274.20	553.20	390.10	1,004.10	437.00	732.60
Stock Adjustments	50.00	41.00	96.20	82.80	64.90	-7.80
Total Income	11,511.00	9,640.20	8,459.00	6,503.20	4,171.10	4,709.80
EXPENDITURE :
Raw Materials	6,523.40	5,770.10	5,144.40	3,475.50	2,249.40	2,324.00
Power & Fuel Cost	216.50	197.40	171.00	122.30	99.00	110.60
Employee Cost	1,138.30	1,005.80	846.10	607.70	502.50	513.40
Other Manufacturing Expenses	333.80	296.10	247.70	196.80	129.30	132.40
Selling & Administrative Expenses	700.10	558.70	509.50	330.40	246.10	275.40
Miscellaneous Expenses	118.00	120.50	228.60	141.20	87.00	66.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9,030.10	7,948.60	7,147.30	4,873.90	3,313.30	3,422.60
Operating Profit	2,480.90	1,691.60	1,311.70	1,629.30	857.80	1,287.20
Interest	347.40	256.40	157.50	141.10	89.70	24.80
Gross Profit	2,133.50	1,435.20	1,154.20	1,488.20	768.10	1,262.40
Depreciation	356.20	313.00	258.20	204.20	198.30	231.30
Profit Before Tax	1,777.30	1,122.20	896.00	1,284.00	569.80	1,031.10
Tax	207.30	196.90	140.10	97.00	60.90	145.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.00	-18.60	-30.10	23.20	-11.80	-13.00
Reported Net Profit	1,577.00	943.90	786.00	1,163.80	520.70	898.80
Extraordinary Items	73.39	19.04	1.77	-41.15	-17.06	3.26
Adjusted Net Profit	1,503.61	924.86	784.23	1,204.95	537.76	895.54
Adjustment below Net Profit	-10.80	-4.70	-17.70	6.30	-15.70	-144.90
P & L Balance brought forward	3,892.80	3,394.10	2,919.40	3,295.10	2,790.10	2,983.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	893.90	440.50	293.60	1,545.80	0.00	947.40
P & L Balance carried down	4,565.10	3,892.80	3,394.10	2,919.40	3,295.10	2,790.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	80.00	65.00	65.00	150.00	150.00
Dividend Per Share(Rs)	0.85	0.80	0.65	0.65	1.50	1.50
Earnings Per Share-Unit Curr	2.24	1.39	1.16	2.58	1.65	2.85
Earnings Per Share(Adj)-Unit Curr	1.49	0.93	0.77	1.15	0.61	1.05
Book Value-Unit Curr	53.28	47.12	46.39	68.46	21.35	19.77
Book Value(Adj)-Unit Curr	35.52	31.41	30.93	30.43	7.88	7.30