Sahyadri Industries Ltd

BSE Code : 532841
NSE Symbol : SAHYADRI
ISIN : INE280H01015
Industry :CEMENT PRODUCTS

Trade Now

Get Quotes

271.98 1.74(0.64%)

Open Price (₹)

274.99

Prev. Close (₹)

270.24

Volume (No’s)

8,435

Market Cap (₹)

297.72

Low Price (₹)

269.00

High Price (₹)

280.50 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Mar 2025 (₹.Cr)	Mar 2024 (₹.Cr)	Mar 2023 (₹.Cr)	Mar 2022 (₹.Cr)	Mar 2021 (₹.Cr)	Mar 2020 (₹.Cr)
INCOME :
Sales Turnover	605.22	634.27	593.81	542.48	472.00	284.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	605.22	634.27	593.81	542.48	472.00	284.11
Other Income	3.57	4.16	3.41	3.86	5.62	1.66
Stock Adjustments	1.29	4.56	16.27	9.14	16.92	2.75
Total Income	610.08	642.99	613.49	555.48	494.54	288.52
EXPENDITURE :
Raw Materials	341.50	374.60	334.89	285.83	256.92	150.30
Power & Fuel Cost	27.88	29.02	30.13	23.70	19.43	14.68
Employee Cost	43.63	40.72	37.66	33.43	30.15	22.61
Other Manufacturing Expenses	55.20	54.93	52.52	45.78	39.73	29.58
Selling & Administrative Expenses	57.45	51.66	55.50	49.17	39.39	17.55
Miscellaneous Expenses	26.39	21.46	18.35	13.56	11.40	5.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	552.05	572.39	529.05	451.47	397.02	240.45
Operating Profit	58.03	70.60	84.44	104.01	97.52	48.06
Interest	7.02	11.29	9.03	4.61	4.88	5.43
Gross Profit	51.01	59.31	75.41	99.40	92.64	42.63
Depreciation	24.83	24.01	23.82	14.76	14.05	14.34
Profit Before Tax	26.18	35.30	51.59	84.64	78.59	28.29
Tax	7.80	10.33	14.91	23.21	21.53	5.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.08	-1.40	-0.43	-0.39	-4.63	-4.24
Reported Net Profit	19.46	26.37	37.11	61.82	61.69	26.57
Extraordinary Items	0.00	0.00	0.00	0.02	0.44	0.00
Adjusted Net Profit	19.46	26.37	37.11	61.80	61.25	26.57
Adjustment below Net Profit	-0.10	-0.04	0.15	0.20	-0.19	-0.18
P & L Balance brought forward	329.14	304.44	273.20	217.40	156.00	133.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.09	1.64	6.02	6.21	1.43	4.03
P & L Balance carried down	347.41	329.13	304.44	273.21	216.07	156.00
Dividend	0.00	0.00	2.74	2.87	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	40.00	60.00	50.00	25.00
Dividend Per Share(Rs)	1.00	1.00	4.00	6.00	5.00	2.50
Earnings Per Share-Unit Curr	17.77	24.08	33.89	56.46	64.53	27.79
Earnings Per Share(Adj)-Unit Curr	17.77	24.08	33.89	56.46	64.53	27.79
Book Value-Unit Curr	345.47	328.79	306.24	277.71	256.38	193.52
Book Value(Adj)-Unit Curr	345.47	328.79	306.24	277.71	256.38	193.52