Varun Beverages Ltd

BSE Code : 540180
NSE Symbol : VBL
ISIN : INE200M01039
Industry :FOOD - PROCESSING - INDIAN

Trade Now

Get Quotes

395.50 11.40(2.97%)

Open Price (₹)

397.30

Prev. Close (₹)

384.10

Volume (No’s)

3,140,749

Market Cap (₹)

129,906.25

Low Price (₹)

389.05

High Price (₹)

399.55 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Dec 2025 (₹.Cr)	Dec 2024 (₹.Cr)	Dec 2023 (₹.Cr)	Dec 2022 (₹.Cr)	Dec 2021 (₹.Cr)	Dec 2020 (₹.Cr)
INCOME :
Sales Turnover	14,556.82	14,348.60	12,632.83	10,595.83	6,595.74	4,876.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	14,556.82	14,348.60	12,632.83	10,595.83	6,595.74	4,876.45
Other Income	513.93	353.94	146.14	143.76	57.30	71.99
Stock Adjustments	-12.97	-38.84	61.82	302.35	76.07	3.14
Total Income	15,057.78	14,663.70	12,840.79	11,041.94	6,729.11	4,951.58
EXPENDITURE :
Raw Materials	6,742.35	6,565.14	6,052.21	5,579.49	3,205.24	2,218.81
Power & Fuel Cost	474.54	475.66	436.94	388.97	258.39	203.07
Employee Cost	1,260.22	1,177.55	1,036.80	920.47	741.12	695.06
Other Manufacturing Expenses	450.98	491.54	413.25	388.08	252.40	185.89
Selling & Administrative Expenses	1,747.07	1,758.49	1,636.72	1,352.00	979.34	687.16
Miscellaneous Expenses	103.75	153.88	133.92	89.17	54.92	96.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10,778.91	10,622.25	9,709.83	8,718.17	5,491.40	4,086.13
Operating Profit	4,278.89	4,041.45	3,130.94	2,323.75	1,237.71	865.45
Interest	33.22	353.60	244.45	156.12	156.35	249.95
Gross Profit	4,245.67	3,687.85	2,886.49	2,167.63	1,081.36	615.50
Depreciation	702.42	617.91	518.33	483.13	399.83	412.82
Profit Before Tax	3,543.25	3,069.94	2,368.16	1,684.50	681.53	202.68
Tax	763.54	686.56	598.99	395.21	116.74	28.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	103.06	63.02	-5.95	19.09	75.30	-52.18
Reported Net Profit	2,676.64	2,320.36	1,775.13	1,270.20	489.49	226.43
Extraordinary Items	103.33	-55.90	-56.73	-33.18	-15.22	-57.21
Adjusted Net Profit	2,573.31	2,376.26	1,831.86	1,303.38	504.71	283.64
Adjustment below Net Profit	24.15	3,751.82	-2.08	8.06	5.63	-8.79
P & L Balance brought forward	6,072.19	0.00	2,510.17	1,394.30	1,007.44	861.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	507.28	0.00	227.35	162.39	108.26	72.17
P & L Balance carried down	8,265.70	6,072.19	4,055.87	2,510.17	1,394.30	1,007.44
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	50.00	50.00	35.00	25.00	25.00
Dividend Per Share(Rs)	1.50	1.00	2.50	3.50	2.50	2.50
Earnings Per Share-Unit Curr	7.91	6.86	13.66	19.56	11.30	7.84
Earnings Per Share(Adj)-Unit Curr	7.91	6.86	5.46	3.91	1.51	0.70
Book Value-Unit Curr	55.48	48.97	54.46	84.94	101.58	138.97
Book Value(Adj)-Unit Curr	55.48	48.97	21.78	16.99	13.54	12.35