Varun Beverages Ltd

BSE Code : 540180
NSE Symbol : VBL
ISIN : INE200M01039
Industry :FOOD - PROCESSING - INDIAN

Trade Now

Get Quotes

461.60 3.20(0.70%)

Open Price (₹)

462.00

Prev. Close (₹)

458.40

Volume (No’s)

7,460,924

Market Cap (₹)

156,109.28

Low Price (₹)

459.90

High Price (₹)

465.80 Chart

Technical Chart

Corparate Information

Financials

Corporate Action

Profit and Loss

	Dec 2024 (₹.Cr)	Dec 2023 (₹.Cr)	Dec 2022 (₹.Cr)	Dec 2021 (₹.Cr)	Dec 2020 (₹.Cr)	Dec 2019 (₹.Cr)
INCOME :
Sales Turnover	14,348.60	12,632.83	10,595.83	6,595.74	4,876.45	5,615.66
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	14,348.60	12,632.83	10,595.83	6,595.74	4,876.45	5,615.66
Other Income	353.94	146.14	143.76	57.30	71.99	98.01
Stock Adjustments	-38.84	61.82	302.35	76.07	3.14	132.41
Total Income	14,663.70	12,840.79	11,041.94	6,729.11	4,951.58	5,846.08
EXPENDITURE :
Raw Materials	6,565.14	6,052.21	5,579.49	3,205.24	2,218.81	2,744.35
Power & Fuel Cost	475.66	436.94	388.97	258.39	203.07	220.19
Employee Cost	1,177.55	1,036.80	920.47	741.12	695.06	630.81
Other Manufacturing Expenses	491.54	413.25	388.08	252.40	185.89	192.63
Selling & Administrative Expenses	1,758.49	1,636.72	1,352.00	979.34	687.16	735.39
Miscellaneous Expenses	153.88	133.92	89.17	54.92	96.14	19.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10,622.25	9,709.83	8,718.17	5,491.40	4,086.13	4,542.98
Operating Profit	4,041.45	3,130.94	2,323.75	1,237.71	865.45	1,303.10
Interest	353.60	244.45	156.12	156.35	249.95	281.61
Gross Profit	3,687.85	2,886.49	2,167.63	1,081.36	615.50	1,021.49
Depreciation	617.91	518.33	483.13	399.83	412.82	387.20
Profit Before Tax	3,069.94	2,368.16	1,684.50	681.53	202.68	634.29
Tax	686.56	598.99	395.21	116.74	28.43	95.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	63.02	-5.95	19.09	75.30	-52.18	89.89
Reported Net Profit	2,320.36	1,775.13	1,270.20	489.49	226.43	448.55
Extraordinary Items	-55.90	-56.73	-33.18	-15.22	-57.21	3.29
Adjusted Net Profit	2,376.26	1,831.86	1,303.38	504.71	283.64	445.26
Adjustment below Net Profit	20.81	-2.08	8.06	5.63	-8.79	-15.33
P & L Balance brought forward	4,055.87	2,510.17	1,394.30	1,007.44	861.98	497.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	324.86	227.35	162.39	108.26	72.17	68.50
P & L Balance carried down	6,072.19	4,055.87	2,510.17	1,394.30	1,007.44	861.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	35.00	25.00	25.00	25.00
Dividend Per Share(Rs)	1.00	2.50	3.50	2.50	2.50	2.50
Earnings Per Share-Unit Curr	6.86	13.66	19.56	11.30	7.84	15.54
Earnings Per Share(Adj)-Unit Curr	6.86	5.46	3.91	1.51	0.70	1.38
Book Value-Unit Curr	48.97	54.46	84.94	101.58	138.97	133.95
Book Value(Adj)-Unit Curr	48.97	21.78	16.99	13.54	12.35	11.91